Annual Proforma Expenses:

Utilities:$375
Property Management:$1440
Repairs:$300
Gross Income:$14,400
Expenses w Mngt:$2,115
Net Income:$12,325

Tenants are not to be disturbed please

THELMA

3 Bedroom / 2 Bath
1847 Square Feet

Asking Price:$99,000
Taxes Annually:$1287
Insurance:
Leased at:$1200/month
Lease Terms:1 Year expiring Feb 2021

Click here to go back